v0.1.3
Collaborative Investment Simulator
Plan your financial future... Together!
Want to collaborate with your friends?
Start a Session!!
Investing
$20,000.00
for
25
years;
With an annual interest rate of
10%
compounded
annually
And adding
$500.00
at the
beginning
of each
month
Results in
Initial Investment
$20,000.00
Total Contributions
$150,000.00
Total Interest
$668,273.92
Final Balance
$838,273.92
Growth Forecast
Investment Breakdown
Income Schedule
Show Monthly
Year
Deposit
Interest
Total Balance
2026
$26,000.00
$2,320.27
$28,320.27
2027
$6,000.00
$3,152.30
$37,472.56
2028
$6,000.00
$4,067.52
$47,540.09
2029
$6,000.00
$5,074.28
$58,614.37
2030
$6,000.00
$6,181.70
$70,796.07
2031
$6,000.00
$7,399.88
$84,195.95
2032
$6,000.00
$8,739.86
$98,935.81
2033
$6,000.00
$10,213.85
$115,149.66
2034
$6,000.00
$11,835.23
$132,984.89
2035
$6,000.00
$13,618.76
$152,603.65
1
2
3
10 / page